The Books · Tool
BUYOUT CALCULATOR
Modelling a buyout of Jake Allen. Punch in age, years left and salary to see the cap charge, the dead money, and what the club actually saves.
Buyout cost (cash)
$4.80M
Cap charge / year
$600K
Years of dead cap
8
Cash saved
$2.40M
| Season | Cap charge | vs. keeping |
|---|---|---|
| Year 1 | $600K | +$1.20M |
| Year 2 | $600K | +$1.20M |
| Year 3 | $600K | +$1.20M |
| Year 4 | $600K | +$1.20M |
| Year 5 · dead money | $600K | −$600K |
| Year 6 · dead money | $600K | −$600K |
| Year 7 · dead money | $600K | −$600K |
| Year 8 · dead money | $600K | −$600K |
Jake Allen. Standard (ordinary-course) buyout. Assumes level salary across the remaining term, so it does not weight signing bonuses, which are not bought out. A real buyout cap hit shifts year to year with the actual salary schedule. Treat this as a close estimate, not the official figure.
New to the mechanics? Read the buyout explainer in Chalk Talk →