The Books · Tool
BUYOUT CALCULATOR
Modelling a buyout of Tim Stützle. Punch in age, years left and salary to see the cap charge, the dead money, and what the club actually saves.
Buyout cost (cash)
$33.40M
Cap charge / year
$2.78M
Years of dead cap
12
Cash saved
$16.70M
| Season | Cap charge | vs. keeping |
|---|---|---|
| Year 1 | $2.78M | +$5.57M |
| Year 2 | $2.78M | +$5.57M |
| Year 3 | $2.78M | +$5.57M |
| Year 4 | $2.78M | +$5.57M |
| Year 5 | $2.78M | +$5.57M |
| Year 6 | $2.78M | +$5.57M |
| Year 7 · dead money | $2.78M | −$2.78M |
| Year 8 · dead money | $2.78M | −$2.78M |
| Year 9 · dead money | $2.78M | −$2.78M |
| Year 10 · dead money | $2.78M | −$2.78M |
| Year 11 · dead money | $2.78M | −$2.78M |
| Year 12 · dead money | $2.78M | −$2.78M |
Tim Stützle. Standard (ordinary-course) buyout. Assumes level salary across the remaining term, so it does not weight signing bonuses, which are not bought out. A real buyout cap hit shifts year to year with the actual salary schedule. Treat this as a close estimate, not the official figure.
New to the mechanics? Read the buyout explainer in Chalk Talk →